Financhill
Buy
69

DJTWW Quote, Financials, Valuation and Earnings

Last price:
$30.40
Seasonality move :
18.45%
Day range:
$28.80 - $31.47
52-week range:
$6.53 - $44.83
Dividend yield:
0%
P/E ratio:
--
P/S ratio:
1,202.64x
P/B ratio:
7.92x
Volume:
277K
Avg. volume:
171.1K
1-year change:
318%
Market cap:
$6.5B
Revenue:
$4.1M
EPS (TTM):
-$4.00
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Revenue -- -- -- $1.5M $4.1M
Revenue Growth (YoY) -- -- -- -- 180.93%
 
Cost of Revenues -- -- -- $54.5K $164.9K
Gross Profit -- -- -- $1.4M $4M
Gross Profit Margin -- -- -- 96.29% 96.01%
 
R&D Expenses -- -- $2.6M $13.6M $9.7M
Selling, General & Admin -- -- $3.8M $11M $10.2M
Other Inc / (Exp) -- -- -$52.1M $75.8M -$2.8M
Operating Expenses -- -- $6.4M $24.7M $19.9M
Operating Income -- -- -$6.4M -$23.2M -$16M
 
Net Interest Expenses -- -- -- $2M $39.4M
EBT. Incl. Unusual Items -- -- -$59.1M $50.5M -$58.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$200 $1.1K
Net Income to Company -- -- -$59.1M $50.5M -$58.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -$59.1M $50.5M -$58.2M
 
Basic EPS (Cont. Ops) -- -- -$0.43 $0.37 -$0.43
Diluted EPS (Cont. Ops) -- -- -$0.43 $0.37 -$0.43
Weighted Average Basic Share -- -- $136.7M $136.7M $136.7M
Weighted Average Diluted Share -- -- $136.7M $136.7M $136.7M
 
EBITDA -- -- -$58.4M $52.6M -$18.7M
EBIT -- -- -$58.4M $52.6M -$18.8M
 
Revenue (Reported) -- -- -- $1.5M $4.1M
Operating Income (Reported) -- -- -$6.4M -$23.2M -$16M
Operating Income (Adjusted) -- -- -$58.4M $52.6M -$18.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $203.3K $1.1M $1M
Revenue Growth (YoY) -- -- -- 426.96% -15.2%
 
Cost of Revenues -- -- -- $41.3K $123.3K
Gross Profit -- -- $203.3K $1M $887.6K
Gross Profit Margin -- -- -- 96.15% 87.8%
 
R&D Expenses -- -- $1.7M $2.2M $3.9M
Selling, General & Admin -- -- $2.6M $1.8M $19.9M
Other Inc / (Exp) -- -- $17.2M -$7.9M --
Operating Expenses -- -- $4.3M $4.1M $24.5M
Operating Income -- -- -$4.1M -$3M -$23.7M
 
Net Interest Expenses -- -- $515.8K $15.1M --
EBT. Incl. Unusual Items -- -- $12.5M -$26M -$19.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$26M -$19.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $12.5M -$26M -$19.2M
 
Basic EPS (Cont. Ops) -- -- $0.09 -$0.19 -$0.10
Diluted EPS (Cont. Ops) -- -- $0.09 -$0.19 -$0.10
Weighted Average Basic Share -- -- $136.7M $136.7M $200.8M
Weighted Average Diluted Share -- -- $136.7M $136.7M $200.8M
 
EBITDA -- -- $13.1M -$10.9M -$18M
EBIT -- -- $13.1M -$11M -$19M
 
Revenue (Reported) -- -- $203.3K $1.1M $1M
Operating Income (Reported) -- -- -$4.1M -$3M -$23.7M
Operating Income (Adjusted) -- -- $13.1M -$11M -$19M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- -- $4.6M $3.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $178.3K $294.2K
Gross Profit -- -- -- $4.4M $3.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- $10.4M $44.1M
Selling, General & Admin -- -- -- $8.6M $102.2M
Other Inc / (Exp) -- -- $17.2M $13M -$234.4M
Operating Expenses -- -- -- $19M $147.1M
Operating Income -- -- -- -$14.6M -$143.7M
 
Net Interest Expenses -- -- $515.8K $38.4M $11.2M
EBT. Incl. Unusual Items -- -- -- -$40M -$389.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -$200 --
Net Income to Company -- -- -- -- -$389.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- -- -$40M -$389.2M
 
Basic EPS (Cont. Ops) -- -- -- -$0.29 -$4.00
Diluted EPS (Cont. Ops) -- -- -- -$0.29 -$4.00
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA -- -- -- -$1.5M -$372.4M
EBIT -- -- -- -$1.6M -$373.4M
 
Revenue (Reported) -- -- -- $4.6M $3.7M
Operating Income (Reported) -- -- -- -$14.6M -$143.7M
Operating Income (Adjusted) -- -- -- -$1.6M -$373.4M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue -- -- $203.3K $3.4M $2.6M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues -- -- -- $123.8K $252.9K
Gross Profit -- -- $203.3K $3.3M $2.4M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- $1.7M $7.2M $41.9M
Selling, General & Admin -- -- $2.6M $6.6M $100.3M
Other Inc / (Exp) -- -- $17.2M -$660.2K -$226.5M
Operating Expenses -- -- $4.3M $13.9M $143M
Operating Income -- -- -$4.1M -$10.6M -$140.7M
 
Net Interest Expenses -- -- $515.8K $37.7M $2.8M
EBT. Incl. Unusual Items -- -- $12.5M -$49M -$363.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense -- -- -- -- --
Net Income to Company -- -- -- -$49M -$363.2M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items -- -- $12.5M -$49M -$363.2M
 
Basic EPS (Cont. Ops) -- -- $0.09 -$0.36 -$3.81
Diluted EPS (Cont. Ops) -- -- $0.09 -$0.36 -$3.81
Weighted Average Basic Share -- -- $136.7M $410.1M $458.3M
Weighted Average Diluted Share -- -- $136.7M $410.1M $458.3M
 
EBITDA -- -- $13.1M -$11.3M -$361.5M
EBIT -- -- $13.1M -$11.3M -$362.4M
 
Revenue (Reported) -- -- $203.3K $3.4M $2.6M
Operating Income (Reported) -- -- -$4.1M -$10.6M -$140.7M
Operating Income (Adjusted) -- -- $13.1M -$11.3M -$362.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Cash and Equivalents -- -- $18.7M $9.8M $2.6M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net -- -- -- $507.8K $81K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- $431.4K $326K $327.6K
Total Current Assets -- -- $19.2M $10.6M $3M
 
Property Plant And Equipment -- -- $62.1K $594.5K $382.4K
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- --
Other Intangibles -- -- -- -- --
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- $19.3M $11.2M $3.4M
 
Accounts Payable -- -- $811.5K $268.7K --
Accrued Expenses -- -- -- -- --
Current Portion Of Long-Term Debt -- -- -- $4.1M $42.4M
Current Portion Of Capital Lease Obligations -- -- -- $149.4K $160.3K
Other Current Liabilities -- -- -- $14.9M $17.3M
Total Current Liabilities -- -- $907K $19.4M $65.9M
 
Long-Term Debt -- -- $2.1M -- $2.9M
Capital Leases -- -- -- -- --
Total Liabilities -- -- $78.3M $19.8M $70.1M
 
Common Stock -- -- -- -- --
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -$59.1M -$8.6M -$66.8M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -$59.1M -$8.6M -$66.8M
 
Total Liabilities and Equity -- -- $19.3M $11.2M $3.4M
Cash and Short Terms -- -- $18.7M $9.8M $2.6M
Total Debt -- -- -- $4.1M $45.3M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents -- -- -- $1.8M $372.1M
Short Term Investments -- -- -- -- $300.7M
Accounts Receivable, Net -- -- -- $310.5K $14.8K
Inventory -- -- -- -- --
Prepaid Expenses -- -- -- -- --
Other Current Assets -- -- -- $327.6K $9.2M
Total Current Assets -- -- -- $2.5M $682.1M
 
Property Plant And Equipment -- -- -- $433.6K $7.6M
Long-Term Investments -- -- -- -- --
Goodwill -- -- -- -- $132.2M
Other Intangibles -- -- -- -- $15.8M
Other Long-Term Assets -- -- -- -- --
Total Assets -- -- -- $2.9M $837.8M
 
Accounts Payable -- -- -- $202.5K $1.5M
Accrued Expenses -- -- -- -- $3.9M
Current Portion Of Long-Term Debt -- -- -- $41.8M $4.7M
Current Portion Of Capital Lease Obligations -- -- -- $157.5K $734K
Other Current Liabilities -- -- -- $15.4M --
Total Current Liabilities -- -- -- $57.5M $14.4M
 
Long-Term Debt -- -- -- $2.1M $4.7M
Capital Leases -- -- -- -- --
Total Liabilities -- -- -- $60.5M $21.2M
 
Common Stock -- -- -- -- $21.5K
Other Common Equity Adj -- -- -- -- --
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity -- -- -- -$57.6M $816.5M
 
Total Liabilities and Equity -- -- -- $2.9M $837.8M
Cash and Short Terms -- -- -- $1.8M $672.9M
Total Debt -- -- -- $43.9M $9.4M
Period Ending 2019-12-31 2020-12-31 2021-12-31 2022-12-31 2023-12-31
Net Income to Stockholders -- -- -$59.1M $50.5M -$58.2M
Depreciation & Amoritzation -- -- $6.5K $59.1K $60.4K
Stock-Based Compensation -- -- -- -- --
Change in Accounts Receivable -- -- -$23.3K -$484.5K $4.8M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -$3.8M -$24.2M -$9.7M
 
Capital Expenditures -- -- -- $84.5K $2.2K
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -$68.6K -$84.5K -$2.2K
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- $22.6M $15.4M $3.5M
Long-Term Debt Repaid -- -- -- -- -$1M
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- $22.6M $15.4M $2.5M
 
Beginning Cash (CF) -- -- -- $18.7M $9.8M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- $18.7M -$8.9M -$7.2M
Ending Cash (CF) -- -- $18.7M $9.8M $2.6M
 
Levered Free Cash Flow -- -- -$3.9M -$24.3M -$9.7M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -$26M -$19.2M
Depreciation & Amoritzation -- -- -- $18.8K $963.4K
Stock-Based Compensation -- -- -- -- $45.7K
Change in Accounts Receivable -- -- -- $102.7K -$962.3K
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$3.1M -$21.9M
 
Capital Expenditures -- -- -- -- $9.9M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$310.6M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $2.5M --
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$2.9M
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- $2.5M $360.7M
 
Beginning Cash (CF) -- -- -- $2.4M $344M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$596.3K $28.2M
Ending Cash (CF) -- -- -- $1.8M $372.1M
 
Levered Free Cash Flow -- -- -- -$3.1M -$31.8M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -- -$389.2M
Depreciation & Amoritzation -- -- -- -- $991.5K
Stock-Based Compensation -- -- -- -- $84.6M
Change in Accounts Receivable -- -- -- -- -$2.3M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -- -$55.7M
 
Capital Expenditures -- -- -- $2.2K $12M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -- -$312.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid
Long-Term Debt Issued -- -- -- -- $50M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- --
Other Financing Activities -- -- -- -- --
Cash From Financing -- -- -- -- $737.5M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -- $369M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow -- -- -- -- -$63.9M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders -- -- -- -$49M -$363.2M
Depreciation & Amoritzation -- -- -- $52.1K $972.7K
Stock-Based Compensation -- -- -- -- $84.6M
Change in Accounts Receivable -- -- -- $197.2K -$2.4M
Change in Inventories -- -- -- -- --
Cash From Operations -- -- -- -$10.5M -$52.6M
 
Capital Expenditures -- -- -- $2.2K $12M
Cash Acquisitions -- -- -- -- --
Cash From Investing -- -- -- -$2.2K -$312.8M
 
Dividends Paid (Ex Special Dividend) -- -- -- -- --
Special Dividend Paid -- -- -- -- --
Long-Term Debt Issued -- -- -- $2.5M $47.5M
Long-Term Debt Repaid -- -- -- -- --
Repurchase of Common Stock -- -- -- -- -$2.9M
Other Financing Activities -- -- -- -- $233M
Cash From Financing -- -- -- $2.5M $735M
 
Beginning Cash (CF) -- -- -- $18.3M $620.3M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -- -- -- -$8M $369.6M
Ending Cash (CF) -- -- -- $10.3M $989.8M
 
Levered Free Cash Flow -- -- -- -$10.5M -$64.7M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Will T-Mobile Stock Recover?
Will T-Mobile Stock Recover?

Last year was a stellar year for telecom giant T-Mobile…

Why Is Stanley Druckenmiller Buying Citigroup?
Why Is Stanley Druckenmiller Buying Citigroup?

As recently as 2020, few analysts could have predicted that…

Where Does Cem Karsan Think the Market Is Headed in 2025?
Where Does Cem Karsan Think the Market Is Headed in 2025?

Cem Karsan, the founder and managing partner of Kai Volatility…

Stock Ideas

Sell
46
Is AAPL Stock a Buy?

Market Cap: $3.4T
P/E Ratio: 38x

Sell
47
Is NVDA Stock a Buy?

Market Cap: $3.3T
P/E Ratio: 112x

Sell
48
Is MSFT Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 36x

Alerts

Buy
84
ARQQ alert for Jan 17

Arqit Quantum [ARQQ] is up 1.84% over the past day.

Sell
40
NUKK alert for Jan 17

Nukkleus [NUKK] is up 54.26% over the past day.

Buy
71
SYM alert for Jan 17

Symbotic [SYM] is down 3.21% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock